Ka Wai Ola - Office of Hawaiian Affairs, Volume 19, Number 5, 1 May 2002 — OHA FINANCIAL REPORT [ARTICLE]

Help Learn more about this Article Text

OHA FINANCIAL REPORT

COMBINED BALANCE SHEET AS OF FEBRUARY 28, 2002

COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES FOR THE EIGHT MONTHS ENDED FEBRUARY 28, 2002

[?]

ASSETS FUNDS ACCOUNT GROUPS Cash in State Treasury $ 8,314,431 Cash in outside accounts 7,532,287 Accounts/other receivables 27,955,833 Notes receivable, net of allowance for doubtful accounts of $4,438,974 15,425,034 Interest/dividends receivable 1,955,541 Interfund receivable 3 ,43 1 ,622 Prepaid expenses and security deposits 343,540 Investments at FMV: Native Hawaiian Trust Fund 261,881,193 Native Hawaiian Revolving Loan Fund 16,899,100 Land/building $1,125,404 Leasehold improvements 538,405 Machinery, equipment, furniture, fixtures 1,512,793 Provided for payment of: Vacation benefits/comp time off 536,018 Estimated claims and judgments 460,026 Operating lease rents/capital lease 26,772 TOTAL ASSETS $343,738,581 $4,199,418 LIABILITIES AND FUND EQUITY LIABILITIES: Due to state $ 110,000 Accounts/other payables 313 ,255 Inter-fund payable 3 ,43 1 ,622 Vacation benefits/comp. time off $536,018 Operating lease rents -0Estimated claims and judgments 460,026 Capital lease obliaation 26,772 TOTAL LIABILITIES $ 3,854,877 $1,022,816 FUND EQUITY: Investments in fixed assets $3,176,602 Fund balance Reserved $ 20,684,639 Designated 54,305,844 Undesianated 264.893.221 TOTAL FUND EQUITY $339,883,704 $3,176,602 TOTAL LIABILITIES AND FUND EQUITY $343,738,581 $4,199,418

REVENUES State general fund appropriations $ 2,619,663 Public land trust 6,535 Dividend and interest income 7,805,644 Native Hawaiian Rights Fund 4,533 Federal and other grants 1,070,614 Newspaper ads, donations, other revenues 56,269 Non-imposed fringe benefits 68,089 Hawaiian Projects Fund -0TOTAL REVENUES $ 11,631,347 EXPENDITURES Current programs: Board of Trustees $ 2,159,144 Administration 3,139,890 Program Systems 2,602,535 Hawaiian Rights 1,411,935 TOTAL EXPENDITURES $ 9,313^04 $ 2 317 843 EXCESS (deficiency) of revenues over expenditures ' ' OTHER FINANCING SOURCES (USES) Realized gain on sale of investments $ (9,922,776) Net increase (decrease) in unrealized gain (loss) on investments held (11,397,821) Lapse of cash to State General Fund (81,329) TOTAL OTHER FINANCING SOURCES (USES) $ (21,401,926) EXCESS (deficiency) of revenues and other financing sources over expenditures and other financing uses $ (19,084,083) FUND BALANCE, BEGINNING OF PERIOD $ 358,967,787 Fl IND RAI ANCF. FND OF PFRIOD $ 339,883,704